Innovex International, Inc. (NYSE: INVX) (“Innovex,” the “Company” or “we”) today announced financial and operating results for the third quarter of 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20261029618233/en/

Innovex delivered a strong third quarter with strong operational execution in US and key international markets.

Innovex delivered a strong third quarter with strong operational execution in US and key international markets.

Third Quarter Highlights

  • Revenue of $265 million, up 8% quarter-over-quarter and up 10% year-over-year

  • Net Income of $26 million and Net Income Margin of 10%

  • Adjusted EBITDA1 of $55 million and Adjusted EBITDA Margin1 of 21%

  • Net Cash Provided by Operating Activities of $39 million

  • Free Cash Flow1 of $32 million

  • Income from Operations of $70 million (twelve months ended September 30, 2026)

  • Return on Capital Employed1 of 10% (twelve months ended September 30, 2026)

  • $189 million of cash and cash equivalents and no bank debt at quarter-end

  • Awarded $30+ million subsea wellhead contract with a major international operator in Indonesia

  • Awarded additional $9+ million subsea work through our OneSubsea Alliance

  • Supported successful installation of our 20K psi wellhead system for a major operator Offshore US

(1)

Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Return on Capital Employed (“ROCE”) are non-GAAP measures. Reconciliations of Adjusted EBITDA to net income, Free Cash Flow to net cash provided by operating activities, and ROCE to income from operations, the most directly comparable financial measures presented in accordance with GAAP, are outlined in the reconciliation tables accompanying this release.

Adam Anderson, CEO, commented, “We delivered a strong third quarter as the investments we have made in our technology portfolio and global operating platform continue to drive profitable growth. Our U.S. Land business benefited from increased activity and modest share gains—with particular success in our cementing tool business. Our subsea backlog continued to grow in the quarter, which should translate into meaningful growth in 2027 and beyond. Despite regional disruptions related to the ongoing conflict in Iran, our Middle East business delivered a solid quarter, and we accelerated investment in new product qualifications which will support future growth. We re-entered Venezuela during the quarter as activity began to recover, and we see a significant opportunity to leverage the strength of our broad portfolio. Importantly, our capital-light business model allows us to participate in this growth without making significant fixed investments in the country. Overall, we remain encouraged by the momentum across our business and believe Innovex is well positioned to continue gaining market share while creating long-term value through innovation, operational execution, and disciplined growth.”

Kendal Reed, CFO, commented, “Our third quarter results demonstrate the strength of Innovex’s capital-light business model and disciplined approach to capital allocation. We generated $39 million of net cash provided by operating activities, $32 million of Free Cash Flow and ended the quarter with $189 million of cash and cash equivalents and no bank debt, providing significant financial flexibility to pursue both organic and inorganic growth opportunities. Supported by a strong balance sheet, healthy liquidity position, and active pipeline of opportunities, we remain well positioned to drive long-term shareholder value.”

Financial Summary

 

 

Three months ended

(in thousands)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Revenue

 

$

265,054

 

 

$

244,896

 

 

$

240,000

 

Net income

 

 

26,286

 

 

 

25,031

 

 

 

39,228

 

Net income (loss) % revenue

 

 

10

%

 

 

10

%

 

 

16

%

Adjusted EBITDA (1)

 

 

55,400

 

 

 

47,997

 

 

 

43,613

 

Adjusted EBITDA Margin (1)

 

 

21

%

 

 

20

%

 

 

18

%

Net cash provided by operating activities

 

 

38,819

 

 

 

37,028

 

 

 

48,374

 

Free Cash Flow (1)

 

 

32,390

 

 

 

30,387

 

 

 

36,522

 

Income from operations

 

 

32,326

 

 

 

33,782

 

 

 

62,284

 

 

 

Twelve Months Ended

 

 

September 30,

2026

 

December 31,

2025

 

September 30,

2025

ROCE (1)

 

 

10

%

 

 

10

%

 

 

13

%

 

(1)

Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Return on Capital Employed (“ROCE”) are non-GAAP financial measures. See definition of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables below.

Operational & Financial Results

Kendal Reed, CFO, continued, “Operational execution remained strong throughout the third quarter even as we supported growing activity across key international markets. During the quarter, our teams efficiently executed several critical programs while maintaining high standards of safety and customer responsiveness. While project timing and geopolitical uncertainty may continue to create quarter-to-quarter variability, we remain encouraged by the breadth of opportunities developing across our portfolio and believe the underlying trajectory of the business remains positive.”

Adam Anderson, CEO, concluded, “We are encouraged by the momentum across our platform. In U.S. Land, we won meaningful awards with two large operators that expanded our leading market share position in cementing tools in the Lower 48. In US Offshore, we successfully began the installation of our industry leading 20K wellhead system, demonstrating our technology leadership as well as our exceptional execution capabilities in frontier deepwater technologies. In addition, we secured two follow-on subsea awards in Malaysia, a long-term subsea wellhead contract in Indonesia, and a significant fishing contract in the North Sea that displaces the incumbent supplier. In the Middle East, we advanced qualification efforts for key technologies and secured our first direct corporate purchase agreement with a major national oil company. Over the coming quarters we expect direct awards to increase— bypassing local agents, expanding our margins, and bringing us even closer to our customers. These successes demonstrate that Innovex is entering a new phase—one where our global platform increasingly enables technology deployments across geographies, applications, and customers. We remain focused on converting those advantages into sustainable, profitable growth while maintaining our discipline around execution and capital allocation.”

Balance Sheet, Debt, Cash Flow & Other

Net cash provided by operating activities was $39 million, while capital expenditures totaled $6 million (approximately 2.4% of revenue) for the third quarter of 2026.

Innovex generated Free Cash Flow of $32 million during the third quarter of 2026 and ended the quarter with approximately $189 million of cash and cash equivalents and no bank debt.

Innovex maintains a strong liquidity position and disciplined balance sheet to preserve flexibility and support high-return capital allocation opportunities. We continue to focus on M&A opportunities with strong quantitative and qualitative characteristics.

Return on Capital Employed (“ROCE”)

Innovex’s efficient capital allocation and capital-light business model enable the Company to generate strong returns on its invested capital. Income from operations for the twelve months ended September 30, 2026 was $70 million. Return on Capital Employed (“ROCE”) for the twelve months ended September 30, 2026 was 10%. We remain focused on capital efficiency, which we believe is a key driver of sustainable value creation for our stockholders.

Q4 2026 Guidance

Looking to the fourth quarter of 2026, Innovex expects to generate $260 – $270 million in total revenue and Adjusted EBITDA of $53 – $58 million.

The Company is unable to provide a reconciliation of Adjusted EBITDA guidance to the most directly comparable GAAP measure without unreasonable effort due to the inherent difficulty in forecasting the timing and magnitude of items that have not yet occurred.

Conference Call Details

Management will host a conference call and a webcast to discuss the financial results on October 30, 2026, at 9:00 a.m. Eastern Time / 8:00 a.m. Central Time. The call will be open to all interested parties and may include forward-looking statements. To access the call, please dial in approximately ten minutes prior to the start time.

Date / Time: October 30, 2026 – 9:00 a.m. Eastern Time / 8:00 a.m. Central Time

Webcast: https://events.q4inc.com/attendee/892531537

U.S. Toll-Free Dial-In: +1 (833) 461-5787

U.S. Local Dial-In: +1 (585) 542-9983

Meeting ID: 892531537

A replay of the webcast will be made available shortly after the call and may be accessed through the Investors section of the Company’s website.

About Innovex International, Inc.

Innovex International, Inc. (NYSE: INVX) is a Houston-based company established in 2024 following the merger of Dril-Quip, Inc. and Innovex Downhole Solutions, Inc.

Innovex’s comprehensive portfolio extends throughout the lifecycle of the well, and innovative product integration ensures seamless transitions from one well phase to the next, driving efficiency, lowering costs, and reducing the rig site service footprint for the customer.

With locations throughout North America, Latin America, Europe, the Middle East, and Asia, no matter where you need us, our team is readily available with technical expertise, conventional and innovative technologies, and ever-present customer service.

Forward-Looking Statements

Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Innovex’s control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.

Forward-looking statements can be identified by the use of forward-looking terminology including “may,” “believe,” “expect,” “intend,” “anticipate,” “plan,” “should,” “estimate,” “continue,” “potential,” “will,” “hope” or other similar words and include the Company’s expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other “forward-looking” information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risks related to the Company’s merger and acquisition activities, including the ultimate outcome and results of integrating operations, the effects of the Company’s merger and acquisition activities (including the Company’s future financial condition, results of operations, strategy and plans), potential adverse reactions or changes to business relationships resulting from the completion of mergers and acquisitions, expected benefits from mergers and acquisitions and the ability of the Company to realize those benefits, the significant costs required to integrate operations, whether merger or acquisition-related litigation will occur and, if so, the results of any litigation, settlements and investigations, operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control; acts of terrorism, war or political or civil unrest in the United States or elsewhere; loss or corruption of our information or a cyberattack on our computer systems; uncertainties pertaining to the Impulse litigation; the risks related to economic conditions and other factors noted in the Company’s Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the Securities and Exchange Commission. The risk factors and other factors noted therein could cause actual results to differ materially from those contained in any forward-looking statement. Innovex disclaims any duty to update and does not intend to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release, except as may be required by law.

Innovex International, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

 

 

 

Three months ended

 

(in thousands, except share and per share amounts)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Revenues

 

$

265,054

 

 

$

244,896

 

 

$

240,000

 

Cost of revenues

 

 

169,177

 

 

 

161,248

 

 

 

164,057

 

Selling, general and administrative expenses

 

 

44,432

 

 

 

39,089

 

 

 

35,574

 

Gain on sale of assets, net 

 

(89

)

 

 

(9,853

)

 

 

(40,918

)

Depreciation and amortization

 

 

16,547

 

 

 

16,213

 

 

 

15,362

 

Acquisition and integration costs

 

 

900

 

 

 

1,613

 

 

 

3,641

 

Provision for legal settlement

 

 

1,761

 

 

 

2,804

 

 

 

—

 

Income from operations

 

$

32,326

 

 

$

33,782

 

 

$

62,284

 

Interest (income) expense, net

 

 

(192

)

 

 

(653

)

 

 

677

 

Other (income) expense, net

 

 

(2,253

)

 

 

(972

)

 

 

303

 

Bargain purchase loss

 

 

—

 

 

 

—

 

 

 

3,342

 

Income before income taxes

 

$

34,771

 

 

$

35,407

 

 

$

57,962

 

Income tax expense

 

 

8,485

 

 

 

10,376

 

 

 

18,734

 

Net income

 

$

26,286

 

 

$

25,031

 

 

$

39,228

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.36

 

 

$

0.57

 

Diluted

 

$

0.37

 

 

$

0.36

 

 

$

0.57

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

69,956,631

 

 

 

68,793,160

 

 

 

68,814,125

 

Diluted

 

 

70,652,583

 

 

 

69,523,359

 

 

 

69,265,300

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Net income

 

$

26,286

 

 

$

25,031

 

 

$

39,228

 

Foreign currency translation adjustment

 

 

3,914

 

 

 

(440

)

 

 

1,314

 

Comprehensive income

 

$

30,200

 

 

$

24,591

 

 

$

40,542

 

Innovex International, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except share and par value amounts)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

188,763

 

 

 

222,055

 

 

$

163,374

 

Trade receivables, net

 

 

251,825

 

 

 

240,094

 

 

 

220,408

 

Inventories, net

 

 

299,736

 

 

 

264,837

 

 

 

275,197

 

Other current assets

 

 

74,680

 

 

 

61,541

 

 

 

51,373

 

Total current assets

 

 

815,004

 

 

 

788,527

 

 

 

710,352

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

168,194

 

 

 

169,636

 

 

 

158,685

 

Goodwill and net intangibles

 

 

288,372

 

 

 

221,331

 

 

 

215,863

 

Right of use leases – operating, net

 

 

50,177

 

 

 

48,728

 

 

 

54,745

 

Deferred tax asset, net

 

 

83,134

 

 

 

89,341

 

 

 

104,132

 

Other long-term assets

 

 

10,131

 

 

 

10,184

 

 

 

10,133

 

Total noncurrent assets

 

 

600,008

 

 

 

539,220

 

 

 

543,558

 

Total assets

 

$

1,415,012

 

 

$

1,327,747

 

 

$

1,253,910

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

82,336

 

 

 

77,188

 

 

$

66,633

 

Accrued expenses

 

 

52,152

 

 

 

37,755

 

 

 

45,680

 

Operating lease liabilities

 

 

13,397

 

 

 

12,741

 

 

 

12,785

 

Contract liabilities

 

 

17,549

 

 

 

14,484

 

 

 

10,286

 

Current portion of long-term debt and finance lease obligations

 

 

5,873

 

 

 

6,043

 

 

 

6,316

 

Other current liabilities

 

 

12,824

 

 

 

9,304

 

 

 

7,010

 

Total current liabilities

 

 

184,131

 

 

 

157,515

 

 

 

148,710

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

Long-term debt and finance lease obligations

 

 

18,273

 

 

 

19,041

 

 

 

20,090

 

Operating lease liabilities

 

 

37,528

 

 

 

36,729

 

 

 

43,287

 

Legal settlement accrual

 

 

53,368

 

 

 

51,607

 

 

 

—

 

Other long-term liabilities

 

 

4,595

 

 

 

4,356

 

 

 

2,869

 

Total noncurrent liabilities

 

 

113,764

 

 

 

111,733

 

 

 

66,246

 

Total liabilities

 

 

297,895

 

 

 

269,248

 

 

 

214,956

 

Total stockholders’ equity

 

 

1,117,117

 

 

 

1,058,499

 

 

 

1,038,954

 

Total liabilities and stockholders’ equity

 

$

1,415,012

 

 

$

1,327,747

 

 

$

1,253,910

 

Innovex International, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three months ended

 

(in thousands)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net Income

 

$

26,286

 

 

$

25,031

 

 

$

39,228

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

31,943

 

 

 

25,211

 

 

 

1,848

 

Changes in operating assets and liabilities, net of amounts related to acquisitions

 

 

(19,410

)

 

 

(13,214

)

 

 

7,298

 

Net cash provided by operating activities

 

$

38,819

 

 

$

37,028

 

 

$

48,374

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

Payments on acquisitions, net of cash acquired

 

 

(63,347

)

 

 

(12,041

)

 

 

(500

)

Capital expenditures

 

 

(6,429

)

 

 

(6,641

)

 

 

(11,852

)

Proceeds from sale of property and equipment

 

 

343

 

 

 

5,462

 

 

 

89,907

 

Net cash (provided by) used in investing activities

 

$

(69,433

)

 

$

(13,220

)

 

$

77,555

 

Cash flows provided by financing activities

 

 

 

 

 

 

 

 

 

Net repayments on line of credit

 

 

—

 

 

 

—

 

 

 

(29,000

)

Net repayments on term loan

 

 

—

 

 

 

—

 

 

 

—

 

Payments on finance leases

 

 

(2,053

)

 

 

(1,999

)

 

 

(1,793

)

Other financing

 

 

(709

)

 

 

(388

)

 

 

(384

)

Net cash used in financing activities

 

$

(2,762

)

 

$

(2,387

)

 

$

(31,177

)

Effect of exchange rate changes on cash and cash equivalents

 

 

84

 

 

 

(73

)

 

 

(159

)

Net change in cash and cash equivalents

 

$

(33,292

)

 

$

21,348

 

 

$

94,593

 

Non-GAAP Measures

Adjusted EBITDA and Adjusted EBITDA Margin

We define Adjusted EBITDA (a non-GAAP measure) as net income (loss) before interest (income) expense, net, income tax expense (benefit), net, depreciation and amortization, (gain) loss on sale of assets and other expense, net, further adjusted to exclude certain items which we believe are not reflective of our ongoing performance or which are non-cash in nature. Management uses Adjusted EBITDA to assess the profitability of our business operations and to compare our operating performance to our competitors without regard to the impact of financing methods and capital structure and excluding costs that management believes do not reflect our ongoing operating performance and for this reason we believe this measure will provide useful information to investors. We track Adjusted EBITDA on an absolute dollar basis and as a percentage of revenue, which we refer to as Adjusted EBITDA Margin.

Free Cash Flow

We also utilize Free Cash Flow (a non-GAAP measure) to evaluate the cash generated by our operations and results of operations. We define Free Cash Flow as net cash provided by operating activities less capital expenditures, as presented in our Condensed Consolidated Statements of Cash Flows. Management believes Free Cash Flow is useful because it demonstrates the cash that was available in the period that was in excess of our needs to fund our capital expenditures. Free Cash Flow does not represent our residual cash flow available for discretionary expenditures, as we have non-discretionary expenditures, including, but not limited to, any principal payments required under the terms of our credit facility, which are not deducted in calculating Free Cash Flow.

Return on Capital Employed (ROCE)

We utilize Return on Capital Employed (“ROCE”) (a non-GAAP measure) to assess the effectiveness of our capital allocation over time and to compare our capital efficiency to our competitors, and for this reason we believe this measure will provide useful information to investors. We define ROCE as income from operations excluding acquisition and integration costs, litigation related expenses not reflective of our ongoing operating performance, and income tax expense (resulting in Adjusted Income from Operations, after tax) divided by average capital employed. Capital employed is defined as the combined values of debt and stockholders’ equity.  In the first quarter of 2026, we revised our definition of ROCE and Adjusted Income from Operations, after tax to exclude litigation related expenses not reflective of our ongoing operating performance, which for the twelve months ended September 30, 2026 is reflective of the costs related to the Impulse Litigation. In particular, we believe that the exclusion of the aforementioned litigation related expenses eliminated in calculating Adjusted Income from Operations, after tax and ROCE provides useful measures for period-to-period comparisons of our business. We did not revise prior years’ Adjusted Income from Operations, after tax or ROCE because there were no other charges similar in nature to these costs.

Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and ROCE do not represent and should not be considered alternatives to, or more meaningful than, net income and net cash provided by operating activities, or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Our computation of Adjusted EBITDA, Free Cash Flow and ROCE may differ from computations of similarly titled measures of other companies. For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measure, see tables below.

Management has provided outlook regarding Adjusted EBITDA, which is a non-GAAP financial measure and excludes certain charges. A reconciliation of this non-GAAP financial measure to the corresponding GAAP financial measure has not been provided because guidance for the various reconciling items is not provided. The Company is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the Company’s control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.

Innovex International, Inc.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

(Unaudited)

 

 

 

Three months ended

 

(in thousands)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Revenue

 

$

265,054

 

 

$

244,896

 

 

$

240,000

 

Net income

 

 

26,286

 

 

 

25,031

 

 

 

39,228

 

Interest (income) expense, net

 

 

(192

)

 

 

(653

)

 

 

677

 

Income tax expense

 

 

8,485

 

 

 

10,376

 

 

 

18,734

 

Depreciation and amortization

 

 

16,547

 

 

 

16,213

 

 

 

15,362

 

EBITDA

 

$

51,126

 

 

$

50,967

 

 

$

74,001

 

Other non-operating (income) expense, net (1)

 

 

(2,253

)

 

 

(972

)

 

 

303

 

Gain on sale of assets, net

 

 

(89

)

 

 

(9,853

)

 

 

(40,918

)

Impairment of long-lived assets

 

 

—

 

 

 

—

 

 

 

—

 

Acquisition and integration costs (2)

 

 

900

 

 

 

1,613

 

 

 

3,641

 

Provision for legal settlement (3)

 

 

1,761

 

 

 

2,804

 

 

 

—

 

Legal defense costs (4)

 

 

28

 

 

 

—

 

 

 

—

 

Transaction costs (5)

 

 

555

 

 

 

47

 

 

 

—

 

Bargain purchase loss

 

 

—

 

 

 

—

 

 

 

3,342

 

Stock based compensation

 

 

3,372

 

 

 

3,391

 

 

 

3,244

 

Adjusted EBITDA

 

$

55,400

 

 

$

47,997

 

 

$

43,613

 

Net income (loss) % revenue

 

 

10

%

 

 

10

%

 

 

16

%

Adjusted EBITDA Margin

 

 

21

%

 

 

20

%

 

 

18

%

(1)

Primarily represents foreign currency exchange (gain) loss, (gain) loss on lease terminations, and other non-operating items.

(2)

Consists of legal, accounting, advisory fees, move, severance and other integration costs associated with acquisitions, primarily related to Dril-Quip, DWS, SCF, Citadel DIS and TCO. These costs are one-time in nature and represent expenses that we do not view as normal operating expenses necessary to operate our business.

(3)

Includes monetary damages awarded by a jury and estimated future awards related to the Impulse Litigation, which is not reflective of our ongoing operating performance.

(4)

Reflects legal defense costs associated with the Impulse Litigation, which is not reflective of our ongoing operating performance. These costs are recorded in Selling, general and administrative expenses in our Condensed Consolidated Statements of Operations and Comprehensive Income.

(5)

Reflects transaction costs associated with the secondary offerings.

Innovex International, Inc.

Reconciliation of Income from Operations to ROCE

(Unaudited)

 

 

 

Twelve Months Ended

 

(in thousands)

 

September 30,

2026

 

December 31,

2025

 

September 30,

2025

Income from operations

 

$

70,072

 

 

$

132,625

 

 

$

133,741

 

Plus: Acquisition and integration costs

 

 

8,559

 

 

 

17,518

 

 

 

20,868

 

Plus: Provision for legal settlement (1)

 

 

53,368

 

 

 

—

 

 

 

—

 

Plus: Legal defense costs (1)

 

 

2,458

 

 

 

—

 

 

 

—

 

Less: Income tax expense

 

 

(26,937

)

 

 

(45,231

)

 

 

(27,857

)

Adjusted income from operations, after tax

 

$

107,520

 

 

$

104,912

 

 

$

126,752

 

Beginning debt

 

 

26,406

 

 

 

35,368

 

 

 

23,046

 

Beginning equity

 

 

1,038,954

 

 

 

958,156

 

 

 

904,351

 

Ending debt

 

 

24,146

 

 

 

25,631

 

 

 

26,406

 

Ending equity

 

 

1,117,117

 

 

 

1,057,699

 

 

 

1,038,954

 

Average capital employed

 

$

1,103,312

 

 

$

1,038,427

 

 

$

996,379

 

ROCE

 

 

10

%

 

 

10

%

 

 

13

%

(1)

As defined in our Reconciliation of Net Income (Loss) to Adjusted EBITDA above.

Innovex International, Inc.

Reconciliation of Net Cash from Operations to Free Cash Flow

(Unaudited)

 

 

 

Three months ended

 

(in thousands)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Net cash provided by operating activities

 

$

38,819

 

 

$

37,028

 

 

$

48,374

 

Capital expenditures

 

 

(6,429

)

 

 

(6,641

)

 

 

(11,852

)

Free Cash Flow

 

$

32,390

 

 

$

30,387

 

 

$

36,522

 

Innovex International, Inc.

Geographic Revenue Details

(Unaudited)

 

 

 

Three months ended

 

(in thousands)

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

North America Onshore (NAM)

 

 

 

 

 

 

 

 

 

Products

 

$

98,557

 

 

$

86,265

 

 

$

86,597

 

Services

 

 

17,948

 

 

 

16,693

 

 

 

17,218

 

Rental

 

 

29,159

 

 

 

28,477

 

 

 

28,114

 

Revenue – North America Onshore

 

 

145,664

 

 

 

131,435

 

 

 

131,929

 

International & Offshore

 

 

 

 

 

 

 

 

 

Products

 

 

91,804

 

 

 

81,114

 

 

 

79,205

 

Services

 

 

13,340

 

 

 

15,012

 

 

 

14,592

 

Rental

 

 

14,246

 

 

 

17,335

 

 

 

14,274

 

Revenue – International & Offshore

 

 

119,390

 

 

 

113,461

 

 

 

108,071

 

Total Revenue

 

$

265,054

 

 

$

244,896

 

 

$

240,000

 

 

Media gallery

About The Author